| Revenue | DKK 12,4M | +8% |
| EBITDA | DKK 3,2M | -5% |
| Net profit | DKK 1,9M | -8% |
| Total assets | DKK 7,6M | -15% |
| Equity | DKK 6M | -16% |
| Employees | 19 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.277 | 11.341 | 11.501 | 12.395 |
| Staff expenses | -3.418 | -8.255 | -8.161 | -9.233 |
| EBITDA | 1.859 | 3.085 | 3.339 | 3.162 |
| Depreciation & amort. | -265 | -545 | -545 | -545 |
| EBIT | 1.595 | 2.540 | 2.794 | 2.617 |
| Net financials | -2 | 22 | 45 | 17 |
| Profit before tax | 1.592 | 2.562 | 2.839 | 2.634 |
| Tax | 404 | 674 | 732 | 694 |
| Net profit | 1.189 | 1.888 | 2.108 | 1.940 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 8.195 | 9.652 | 8.930 | 7.585 |
| Equity | 6.189 | 6.927 | 7.174 | 5.994 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.997 | 2.716 | 1.753 | 1.586 |
| Total debt | 1.997 | 2.716 | 1.753 | 1.586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2022 |
| Former (1) | ||
MF Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Friis Munksgaard | Management | 0 companies |
| Jørgen Callesen | Management | 0 companies |
| Lasse Jul Rasmussen | Chairman | 0 companies |
| Povl Henrik Sadolin Jørgensen | Board of Directors | 0 companies |
| Anders Kjellerup | Board of Directors | 0 companies |
| Gunilla Nanna Magnusson | Board of Directors | 0 companies |
| Thomas Clausen | Chairman | 0 companies |
| Ramazan Turan | Chairman | 0 companies |