| Revenue | DKK -902K | +19% |
| EBITDA | DKK -962K | -22% |
| Net profit | DKK -1,1M | -95% |
| Total assets | DKK 17,2M | +4% |
| Equity | DKK 17,1M | +4% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -755 | -902 |
| Staff expenses | -30 | -60 |
| EBITDA | -785 | -962 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -785 | -962 |
| Net financials | 48 | 5 |
| Profit before tax | -738 | -957 |
| Tax | -162 | 162 |
| Net profit | -576 | -1.119 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 16.604 | 17.188 |
| Equity | 16.544 | 17.125 |
| Long-term debt | 0 | 0 |
| Short-term debt | 59 | 63 |
| Total debt | 59 | 63 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JD Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Daniel Laux | Management | 0 companies |
| Tobias Møller Jensen | Chief Executive Officer | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Tonny Elsberg | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |