| Revenue | DKK 30,3M | +74% |
| EBITDA | DKK 6,9M | +57% |
| Net profit | DKK 5M | +56% |
| Total assets | DKK 31,7M | +70% |
| Equity | DKK 15,5M | +48% |
| Employees | 37 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3.570 | 17.558 | 17.422 | 30.250 |
| Staff expenses | -2.537 | -15.271 | -13.004 | -23.333 |
| EBITDA | 1.033 | 2.256 | 4.418 | 6.917 |
| Depreciation & amort. | -172 | -208 | -293 | -481 |
| EBIT | 861 | 2.048 | 4.125 | 6.437 |
| Net financials | -0 | -1 | -1 | -1 |
| Profit before tax | 860 | 2.047 | 4.124 | 6.436 |
| Tax | 193 | 451 | 911 | 1.417 |
| Net profit | 667 | 1.596 | 3.213 | 5.019 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 8.631 | 14.593 | 18.695 | 31.748 |
| Equity | 5.667 | 7.264 | 10.476 | 15.496 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.771 | 6.686 | 7.628 | 15.184 |
| Total debt | 2.771 | 6.686 | 7.628 | 15.184 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Friis Kühlwein Poulsen | Management | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Mikkel Nørrelykke Steffensen | Board of Directors | 0 companies |
| Flemming Frølund | Board of Directors | 0 companies |
| Anette Hedegaard Fyhn | Board of Directors | 0 companies |