| Revenue | DKK 6M | — |
| EBITDA | DKK 21,7M | +133% |
| Net profit | DKK 7,1M | +110% |
| Total assets | DKK 857,5M | +74% |
| Equity | DKK 163,8M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -104 | 96 | 0 | 6.043 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -151 | -66.096 | 21.705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -104 | -151 | -66.096 | 21.705 |
| Net financials | 18 | 1.672 | -6.924 | -14.592 |
| Profit before tax | -87 | 1.448 | -73.020 | 7.113 |
| Tax | -19 | -0 | -0 | -0 |
| Net profit | -67 | 1.448 | -73.020 | 7.113 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 281.551 | 275.811 | 493.461 | 857.455 |
| Equity | 228.230 | 229.678 | 156.658 | 163.771 |
| Long-term debt | 0 | 22.590 | 334.455 | 657.169 |
| Short-term debt | 53.321 | 23.543 | 2.348 | 36.515 |
| Total debt | 53.321 | 46.133 | 336.803 | 693.684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (4) | ||
KB Management | Management | 2022 – 2023 |
HM Management | Management | 2023 – 2025 |
TK Management | Management | 2023 – 2023 |
FM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøgvad Larsen | Management | 0 companies |
| Hans Marius Møller | Management | 0 companies |
| Thomas Kjær Petersen | Management | 0 companies |
| Flemming Møller Hansen | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Thomas Schiellerup Finnerup | Board of Directors | 0 companies |
| Anders Boll Holmelund | Chairman | 0 companies |