| Revenue | DKK 0 | — |
| EBITDA | DKK -149K | +41% |
| Net profit | DKK 46M | +1455% |
| Total assets | DKK 121,4M | +76% |
| Equity | DKK 117,4M | +73% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -69 | -252 | -149 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -69 | -252 | -149 |
| Net financials | 9.708 | -3.202 | 46.155 |
| Profit before tax | 9.639 | -3.454 | 46.006 |
| Tax | -15 | -55 | -33 |
| Net profit | 9.654 | -3.399 | 46.039 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 68.044 | 69.147 | 121.415 |
| Equity | 64.059 | 67.640 | 117.352 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.985 | 1.507 | 4.063 |
| Total debt | 3.985 | 1.507 | 4.063 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 |
MN Management | Management | 2022 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreæ | Chief Executive Officer | 0 companies |
| Jeroen Roffel | Chief Executive Officer | 0 companies |
| Michael Nederby | Management | 0 companies |
| Herman Adrianus Schilperoord | Chairman | 0 companies |
| Reinier Christiaan de Jong | Board of Directors | 0 companies |
| Jeroen Floris Roffel | Board of Directors | 0 companies |
| Torben Klausen | Board of Directors | 0 companies |