| Revenue | DKK 8,4M | -161% |
| EBITDA | DKK -14,9M | -7% |
| Net profit | DKK 8,1M | +135% |
| Total assets | DKK 228,1M | +90% |
| Equity | DKK 228M | +90% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -8.500 | -12.335 | -13.894 | 8.412 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8.500 | -12.335 | -13.894 | -14.915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8.500 | -12.335 | -13.894 | -14.915 |
| Net financials | -295 | 293 | -9.402 | 23.061 |
| Profit before tax | -8.795 | -12.041 | -23.296 | 8.145 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -8.795 | -12.041 | -23.296 | 8.145 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 32.472 | 79.652 | 120.194 | 228.066 |
| Equity | 29.565 | 71.283 | 119.944 | 227.958 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.907 | 8.369 | 250 | 108 |
| Total debt | 2.907 | 8.369 | 250 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CZ Management | Management | 2022 |
MS Management | Management | 2025 |
| Former (1) | ||
CD Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Zibrandtsen | Management | 0 companies |
| Magnus Stagsted | Management | 0 companies |
| Christian Damsgaard Tost | Management | 0 companies |