| Revenue | DKK -524K | +293% |
| EBITDA | DKK -524K | -293% |
| Net profit | DKK 15,2M | +218% |
| Total assets | DKK 49,8M | +29% |
| Equity | DKK 32,5M | +87% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -5 | -1.560 | -133 | -524 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1.560 | -133 | -524 |
| Depreciation & amort. | -0 | -0 | -83 | -83 |
| EBIT | -5 | -1.560 | -217 | -608 |
| Net financials | -3 | 6.244 | 5.254 | 16.039 |
| Profit before tax | -8 | 4.684 | 4.564 | 14.967 |
| Tax | -1 | -302 | -198 | -186 |
| Net profit | -7 | 4.986 | 4.762 | 15.152 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 9.838 | 19.702 | 38.590 | 49.845 |
| Equity | 393 | 5.379 | 17.341 | 32.493 |
| Long-term debt | 0 | 0 | 0 | 782 |
| Short-term debt | 9.445 | 12.676 | 21.249 | 16.569 |
| Total debt | 9.445 | 12.676 | 21.249 | 17.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Vestergaard ApS | Company | 50.0% | 50.0% | 2022 |
Vestergaard Medarbejderholding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Marc Sivebæk | Management | 0 companies |
| Claus Thiel Sørensen | Deputy Chairman | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |