Riskpilot← Back to searchSign inGet full accessA/S Formula IT
A/SActiveCVR 43379941Jydekrogen 7Wholesale of information and communication equipment · NACE 4650Est. 20227 employeeswww.formulait.dk
Revenue 2025
DKK 5,9M
+4% vs 2024
EBITDA margin
31.3%
0% vs 2024
Equity ratio
50.0%
Financial strength
Net profit 2025
DKK 1,4M
0% vs 2024
| Revenue | DKK 5,9M | +4% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 1,4M | +0% |
| Total assets | DKK 9,8M | +14% |
| Equity | DKK 4,9M | +39% |
| Employees | 7 | — |
Legal name
A/S Formula IT
CVR number
43379941
Legal form
Aktieselskab
NACE code
4650 · Wholesale of information and communication equipment
Founded
16. juni 2022
Share capital
DKK 500.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med et medlem af bestyrelsen, af to direktører i forening, eller af to medlemmer af bestyrelsen i forening.
Company purpose
Selskabets formål er at udøve virksomhed med levering af it-løsninger med tilhørende hardware og service og dermed beslægtet virksomhed.
Address
Jydekrogen 7
Phone
+4544222444
Email
aa@formula.fo
Website
www.formulait.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.320 | 5.036 | 5.607 | 5.853 |
| Staff expenses | -1.016 | -3.119 | -3.766 | -4.020 |
| EBITDA | 304 | 1.917 | 1.842 | 1.833 |
| Depreciation & amort. | -0 | -4 | -49 | -48 |
| EBIT | 304 | 1.913 | 1.793 | 1.785 |
| Net financials | -6 | -41 | -17 | -3 |
| Profit before tax | 298 | 1.873 | 1.776 | 1.781 |
| Tax | 79 | 423 | 401 | 399 |
| Net profit | 219 | 1.450 | 1.375 | 1.382 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.186 | 5.956 | 8.660 | 9.842 |
| Equity | 719 | 2.168 | 3.539 | 4.921 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.467 | 3.778 | 5.111 | 4.913 |
| Total debt | 2.467 | 3.778 | 5.111 | 4.913 |
EBITDA margin
31.3%
This company
15.8%
Market median
+98% vs market
20222025
Equity ratio
50.0%
This company
38.2%
Market median
+31% vs market
20222025
Return on equity
28.1%
This company
18.4%
Market median
+53% vs market
20222025
Net profit margin
23.6%
This company
8.1%
Market median
+191% vs market
20222025
Asset turnover
0.59×
This company
1.12×
Market median
-47% vs market
20222025
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
20222025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-06-16 – 2022-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of A/S Formula IT also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Fróði Magnussen | Management | 0 companies |
| Gert Joensen | Board of Directors | 0 companies |
| Árni Arge | Chairman | 0 companies |
| Eyoun Thorsvig | Chairman | 0 companies |