| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | +23% |
| Net profit | DKK 5,8M | +336% |
| Total assets | DKK 49,3M | +10% |
| Equity | DKK 44,9M | +15% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -555 | -117 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -555 | -117 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -555 | -117 | -22 | -17 |
| Net financials | 2.258 | 1.064 | 1.272 | 5.781 |
| Profit before tax | 1.703 | 947 | 1.250 | 5.765 |
| Tax | -43 | -141 | -83 | -42 |
| Net profit | 1.746 | 1.088 | 1.333 | 5.807 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 49.532 | 45.395 | 44.877 | 49.264 |
| Equity | 36.621 | 37.800 | 39.133 | 44.940 |
| Long-term debt | 9.600 | 4.800 | 2.400 | 0 |
| Short-term debt | 3.311 | 2.795 | 3.344 | 4.324 |
| Total debt | 12.911 | 7.595 | 5.744 | 4.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Sociale Kapitalfond Invest I K/S | Company | 50.0% | 50.0% | 2022 |
Tolstrup Holding, Tolstrup ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Aaen | Management | 0 companies |
| Christoffer Lund | Board of Directors | 0 companies |
| Gynther Kohls | Chairman | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |