| Revenue | DKK -1,7M | +16% |
| EBITDA | DKK -6,1M | -28% |
| Net profit | DKK -4,8M | -23% |
| Total assets | DKK 22,4M | +214% |
| Equity | DKK 21,7M | +664% |
| Employees | 12 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -1.438 | -1.662 |
| Staff expenses | -3.298 | -4.409 |
| EBITDA | -4.737 | -6.070 |
| Depreciation & amort. | -0 | -7 |
| EBIT | -4.737 | -6.077 |
| Net financials | -171 | -116 |
| Profit before tax | -4.907 | -6.193 |
| Tax | -1.019 | -1.406 |
| Net profit | -3.888 | -4.787 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7.126 | 22.383 |
| Equity | -3.848 | 21.693 |
| Long-term debt | 10.169 | 0 |
| Short-term debt | 805 | 690 |
| Total debt | 10.974 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Management | Management | 2022 | — | — |
AH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOON Ventures I K/S | Company | 33.3% | 33.3% | 2024 |
Ling Ding Holding ApS | Company | 15.0% | 15.0% | 2024 |
BII Holdings A/S | Company | 10.0% | 10.0% | 2024 |
LAUSTSEN VENTURES ApS | Company | 10.0% | 10.0% | 2024 |
Bechs Biotech Holding ApS | Company | 10.0% | 10.0% | 2024 |
BioInnovation Institute Fonden | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ling Ding | Management | 0 companies |
| Ananda Scherner | Chief Executive Officer | 0 companies |
| Jonas Arnold Jürgensen-Breum | Management | 0 companies |
| Andreas Hougaard Laustsen-Kiel | Management | 0 companies |
| Ejner Bech Jensen | Board of Directors | 0 companies |
| Arne Pingel | Board of Directors | 0 companies |
| Theis Martin Malmborg | Board of Directors | 0 companies |
| Mikael Bechsgaard | Chairman | 0 companies |