| Revenue | DKK -32M | +2990% |
| EBITDA | DKK -28,3M | +9% |
| Net profit | DKK -32,1M | -493% |
| Total assets | DKK 481,3M | +127% |
| Equity | DKK 477,3M | +132% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -3.084 | -1.035 | -31.982 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -11.583 | -30.982 | -28.345 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -11.583 | -30.982 | -28.345 |
| Net financials | -16 | 39.160 | -3.773 |
| Profit before tax | -11.599 | 8.178 | -32.118 |
| Tax | -0 | -0 | -0 |
| Net profit | -11.599 | 8.178 | -32.118 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 46.371 | 212.399 | 481.334 |
| Equity | 45.500 | 205.804 | 477.341 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 871 | 6.595 | 3.993 |
| Total debt | 871 | 6.595 | 3.993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2022 |
CL Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 20–24.99% | 0% | 2022 | |
| Company | 66.67–89.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Fussing Nielsen | Management | 0 companies |
| Christian Lindegaard Jepsen | Management | 0 companies |