| Revenue | DKK 891K | -18% |
| EBITDA | DKK -650K | -325% |
| Net profit | DKK -229,7M | -32738% |
| Total assets | DKK 184,7M | -51% |
| Equity | DKK 183,6M | -51% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -4.899 | 1.088 | 891 |
| Staff expenses | -77 | -1.241 | -1.540 |
| EBITDA | -4.976 | -153 | -650 |
| Depreciation & amort. | -0 | -25 | -75 |
| EBIT | -4.976 | -178 | -725 |
| Net financials | -42 | 960 | -460.385 |
| Profit before tax | -5.019 | 782 | -228.854 |
| Tax | -0 | 79 | 808 |
| Net profit | -5.019 | 704 | -229.663 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 311.170 | 378.338 | 184.713 |
| Equity | 307.511 | 377.839 | 183.609 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.658 | 499 | 1.104 |
| Total debt | 3.658 | 499 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2022 | — | — |
MV Management | Management | 2022 | — | — |
BB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2025 | |
Aketopa Holding ApS | Company | 5.0% | 5.0% | 2025 |
GORE HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Reippurt Glesner | Management | 0 companies |
| Merle Victoria Price | Management | 0 companies |
| Brian Brorsbøl | Management | 0 companies |
| Hanne Ottar | Board of Directors | 0 companies |
| Natasha Søvsø Brandt | Board of Directors | 0 companies |
| Eva Astrid Cecilia Nytorp | Board of Directors | 0 companies |
| Jonas Erik Oscar Rydén | Chairman | 0 companies |
| Henriette Hessen | Board of Directors | 0 companies |
| Sven Anders Nyberg | Board of Directors | 0 companies |
| Kent Stevens Larsen | Board of Directors | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |
| Jonas Petter Sundberg | Chairman | 0 companies |