| Revenue | DKK -95K | +22% |
| EBITDA | DKK -95K | -22% |
| Net profit | DKK -78,6M | -277513% |
| Total assets | DKK 365,4M | -18% |
| Equity | DKK 364,9M | -18% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -19 | -19 | -78 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -78 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -78 | -95 |
| Net financials | 0 | 6 | 50 | -78.229 |
| Profit before tax | -19 | -13 | -28 | -78.324 |
| Tax | -0 | -0 | -0 | 259 |
| Net profit | -19 | -13 | -28 | -78.584 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 443.552 | 446.858 | 444.612 | 365.417 |
| Equity | 443.533 | 443.520 | 443.491 | 364.907 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 3.339 | 1.121 | 510 |
| Total debt | 19 | 3.339 | 1.121 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE-RA HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Familien Jensen Holding 2019 ApS | Company | 10.0% | 10.0% | 2022 |
PDS MIP ManCo 2022 ApS | Company | 10.0% | 10.0% | 2023 |
Bagge Holding, Vejle ApS | Company | 5.0% | 5.0% | 2022 |
Vinbjerg Invest I ApS | Company | 5.0% | 5.0% | 2024 |
André Rogaczewski Holding II 2022 ApS | Company | 5.0% | 5.0% | 2022 |
DRV 13 ApS | Company | 5.0% | 5.0% | 2022 |
Vinbjerg Invest II ApS | Company | 5.0% | 5.0% | 2024 |
JRH MIP ManCo 2022 ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2022 | |
JE-RA Holding 2022 ApS | Company | 25.0% | 25.0% | 2022 |
Vinbjerg Invest I 2022 ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Vinbjerg Invest II 2022 ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Korntved Koch | Unofficial title | 0 companies |
| Per Hansen Temmesen | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |