| Revenue | DKK 2,2M | +22% |
| EBITDA | DKK -1,1M | -91% |
| Net profit | DKK -1M | -180% |
| Total assets | DKK 9,1M | +21% |
| Equity | DKK 4,3M | -20% |
| Employees | 8 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 1.806 | 2.211 |
| Staff expenses | -2.360 | -3.270 |
| EBITDA | -554 | -1.059 |
| Depreciation & amort. | -0 | -332 |
| EBIT | -554 | -1.391 |
| Net financials | -1 | -1 |
| Profit before tax | -555 | -1.391 |
| Tax | -184 | -355 |
| Net profit | -371 | -1.037 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7.489 | 9.095 |
| Equity | 5.311 | 4.274 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.775 | 4.467 |
| Total debt | 1.775 | 4.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2022 | — | — |
SP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sumod Nandanwar ApS | Company | 33.3% | 33.3% | 2023 |
Rasmus Emil Hansen ApS | Company | 33.3% | 33.3% | 2023 |
The Footprint Fund I K/S | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
FPF North-East HoldCo VI ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Emil Hansen | Management | 0 companies |
| Sumod Pramod Nandanwar | Management | 0 companies |
| Jytte Rosenmaj | Chairman | 0 companies |
| Henriette Karlsen | Board of Directors | 0 companies |
| Peter Holger Traugott Schwensen | Chairman | 0 companies |
| Jonas Ahm-Lundgren | Board of Directors | 0 companies |