| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK 1,3M | -78% |
| Net profit | DKK 395K | -89% |
| Total assets | DKK 30,1M | +0% |
| Equity | DKK 8,3M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 986 | 554 | 1.075 | 1.269 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 986 | 498 | 5.877 | 1.269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 986 | 498 | 5.877 | 1.269 |
| Net financials | 1.368 | -992 | -1.229 | -742 |
| Profit before tax | 2.354 | -493 | 4.648 | 527 |
| Tax | 523 | -24 | 1.014 | 133 |
| Net profit | 1.831 | -469 | 3.634 | 395 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 25.243 | 25.549 | 30.008 | 30.148 |
| Equity | 4.753 | 4.284 | 7.917 | 8.312 |
| Long-term debt | 17.252 | 16.916 | 16.029 | 15.568 |
| Short-term debt | 1.206 | 2.342 | 3.024 | 3.220 |
| Total debt | 18.459 | 19.258 | 19.053 | 18.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fælles Holding 2001 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Management | 0 companies |
| Christian Stig Møller | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |