| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 1,6M | +168% |
| Net profit | DKK 614K | +121% |
| Total assets | DKK 29,2M | +1% |
| Equity | DKK 6,5M | +11% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.640 | 1.649 | 1.504 | 1.577 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.640 | 1.347 | -2.316 | 1.577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.640 | 1.347 | -2.316 | 1.577 |
| Net financials | 3.154 | -1.137 | -1.355 | -858 |
| Profit before tax | 4.794 | 211 | -3.671 | 787 |
| Tax | 1.065 | -310 | -806 | 173 |
| Net profit | 3.729 | 520 | -2.865 | 614 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 32.898 | 33.176 | 28.757 | 29.156 |
| Equity | 8.182 | 8.703 | 5.838 | 6.452 |
| Long-term debt | 19.828 | 19.622 | 18.744 | 18.228 |
| Short-term debt | 2.029 | 2.431 | 2.612 | 2.916 |
| Total debt | 21.858 | 22.053 | 21.356 | 21.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fælles Holding 2001 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Management | 0 companies |
| Christian Stig Møller | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |