| Revenue | DKK 3,7M | +17% |
| EBITDA | DKK 757K | +117% |
| Net profit | DKK 647K | +114% |
| Total assets | DKK 120,4M | -1% |
| Equity | DKK 59,1M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3.274 | 3.240 | 3.126 | 3.657 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.274 | 3.260 | -4.389 | 757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.274 | 3.260 | -4.389 | 757 |
| Net financials | 552 | -3.361 | -1.748 | -2.934 |
| Profit before tax | 3.827 | -100 | -6.137 | 830 |
| Tax | 850 | -21 | -1.343 | 183 |
| Net profit | 2.976 | -80 | -4.794 | 647 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 127.653 | 127.531 | 121.304 | 120.411 |
| Equity | 63.289 | 63.210 | 58.416 | 59.063 |
| Long-term debt | 55.513 | 54.362 | 52.523 | 51.495 |
| Short-term debt | 2.462 | 3.590 | 5.669 | 5.809 |
| Total debt | 57.974 | 57.952 | 58.192 | 57.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fælles Holding 2001 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Management | 0 companies |
| Christian Stig Møller | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |