| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK -603K | +86% |
| Net profit | DKK -1,6M | +69% |
| Total assets | DKK 44,7M | -5% |
| Equity | DKK 5,9M | -21% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.972 | 2.847 | 2.349 | 2.448 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.972 | 2.877 | -4.162 | -603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.972 | 2.877 | -4.162 | -603 |
| Net financials | 4.836 | -1.992 | -2.382 | -4.540 |
| Profit before tax | 7.807 | 885 | -6.544 | -2.003 |
| Tax | 1.735 | 195 | -1.467 | -441 |
| Net profit | 6.072 | 690 | -5.077 | -1.562 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 55.132 | 55.552 | 47.249 | 44.671 |
| Equity | 11.895 | 12.585 | 7.509 | 5.946 |
| Long-term debt | 34.607 | 34.094 | 31.795 | 30.985 |
| Short-term debt | 2.978 | 3.214 | 3.755 | 4.162 |
| Total debt | 37.585 | 37.308 | 35.549 | 35.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fælles Holding 2001 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Management | 0 companies |
| Christian Stig Møller | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |