| Revenue | DKK 150M | -3% |
| EBITDA | DKK 194,6M | +287% |
| Net profit | DKK 133,7M | +182% |
| Total assets | DKK 3,3B | +1% |
| Equity | DKK 1,8B | +7% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141.202 | 147.466 | 149.252 | 150.129 | 154.195 | 158.957 | 160.963 | 165.515 | 167.434 | 172.598 | 154.778 | 149.999 |
| Staff expenses | -10.544 | -10.998 | -10.943 | -10.906 | -11.121 | -10.906 | -11.204 | -11.429 | -11.820 | -11.416 | -10.581 | -11.363 |
| EBITDA | 166.869 | -235.959 | 895.486 | 128.627 | 190.886 | 323.367 | 35.950 | 86.824 | 163.461 | 192.124 | -104.050 | 194.582 |
| Depreciation & amort. | -174 | -201 | -200 | -149 | -149 | -90 | -111 | -107 | -67 | -29 | -27 | -0 |
| EBIT | 166.695 | -236.160 | 895.286 | 128.478 | 190.737 | 323.277 | 35.839 | 86.717 | 163.394 | 192.095 | -104.077 | 194.582 |
| Net financials | -49.011 | -50.671 | -55.303 | -50.271 | 90.998 | 218.164 | -80.583 | -47.030 | 30.225 | 47.808 | -250.715 | 110.005 |
| Profit before tax | 117.684 | -286.831 | 839.983 | 78.207 | 140.499 | 270.061 | -18.994 | 34.059 | 110.472 | 134.191 | -187.735 | 170.873 |
| Tax | 27.632 | -71.275 | 181.792 | 24.375 | 33.288 | 62.161 | -161 | 10.519 | 29.635 | 35.439 | -25.475 | 37.191 |
| Net profit | 90.052 | -215.556 | 658.191 | 53.832 | 107.211 | 207.900 | -18.833 | 23.540 | 80.837 | 98.752 | -162.260 | 133.682 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.367.379 | 2.534.165 | 3.191.421 | 3.268.884 | 3.410.032 | 3.663.504 | 3.571.825 | 3.569.446 | 3.635.078 | 3.726.079 | 3.248.261 | 3.294.184 |
| Equity | 550.033 | 334.370 | 992.439 | 955.092 | 1.107.778 | 1.304.245 | 1.124.816 | 1.154.417 | 1.377.258 | 1.868.510 | 1.688.462 | 1.808.852 |
| Long-term debt | 1.404.115 | 1.512.190 | 1.408.036 | 1.404.111 | 1.384.475 | 1.363.161 | 1.281.844 | 1.246.667 | 1.207.792 | 1.176.869 | 906.636 | 876.074 |
| Short-term debt | 263.601 | 609.600 | 531.816 | 651.570 | 613.660 | 633.770 | 854.640 | 853.629 | 678.812 | 177.801 | 259.397 | 190.690 |
| Total debt | 1.667.716 | 2.121.790 | 1.939.852 | 2.055.681 | 1.998.135 | 1.996.931 | 2.136.484 | 2.100.296 | 1.886.604 | 1.354.670 | 1.166.033 | 1.066.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy | Deputy | 2002 | — | — |
LL Deputy | Deputy | 1991 | — | — |
BP Deputy | Deputy | 2006 | — | — |
HC Deputy | Deputy | 1999 | — | — |
CØ | Deputy | 2026 | — | — |
LD Deputy | Deputy | 2009 | — | — |
MS Deputy | Deputy | 2011 | — | — |
JB Deputy | Deputy | 2022 | — | — |
VS Deputy | Deputy | 1991 | — | — |
BS Deputy | Deputy | 2006 | — | — |
JN Deputy | Deputy | 2002 | — | — |
LI Deputy | Deputy | 1997 | — | — |
CD Deputy | Deputy | 2011 | — | — |
KE Deputy | Deputy | 2025 | — | — |
GH Deputy | Deputy | 2022 | — | — |
AC Deputy | Deputy | 2018 | — | — |
LW Deputy | Deputy | 1998 | — | — |
RL Deputy | Deputy | 2008 | — | — |
PH Deputy | Deputy | 1991 | — | — |
JE Deputy | Deputy | 2026 | — | — |
PN Deputy | Deputy | 2002 | — | — |
AL | Deputy | 2014 | — | — |
IØ Audit | Audit | 2008 | — | — |
JI Deputy | Deputy | 2006 | — | — |
AK Deputy | Deputy | 2002 | — | — |
ET | Deputy | 1997 | — | — |
CC Deputy | Deputy | 1999 | — | — |
JJ Deputy | Deputy | 2018 | — | — |
LF Deputy | Deputy | 2006 | — | — |
PH | Deputy | 2026 | — | — |
AB Deputy | Deputy | 2002 | — | — |
MB Deputy | Deputy | 1998 | — | — |
RP Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ludvigsen | Deputy | 0 companies |
| Lis Lillian Madsen | Deputy | 0 companies |
| Bettina Palle | Deputy | 0 companies |
| Hans Cramer-Petersen | Deputy | 0 companies |
| Carsten Østergaard Volden | Deputy | 0 companies |
| Lis Dalgaard Mortensen | Deputy | 0 companies |
| Michael Sønder Vindfeldt | Deputy | 0 companies |
| Jannik Brudsig Jessen | Deputy | 0 companies |
| Villy Strandby Sørensen | Deputy | 0 companies |
| Bent Skovgaard | Deputy | 0 companies |
| Jette Nielsen | Deputy | 0 companies |
| Leif Israelsen | Deputy | 0 companies |
| Claus Dalsgaard Nielsen | Deputy | 0 companies |
| Kristoffer Emil Appel | Deputy | 0 companies |
| Gunvor Holm Wibroe | Deputy | 0 companies |
| Anja Camilla Jensen | Deputy | 0 companies |
| Lars William Wesch | Deputy | 0 companies |
| Randi Luthmann | Deputy | 0 companies |
| Pernille Høxbro | Deputy | 0 companies |
| Jan Ellebye | Deputy | 0 companies |
| Peter Nikolai Stenbjerre | Deputy | 0 companies |
| Anne Louise Willard Eskildsen | Deputy | 0 companies |
| Ib Østlund | Audit | 0 companies |
| Jens Ivar Hessel | Deputy | 0 companies |
| Anders Kaare | Deputy | 0 companies |
| Eva Tradsborg Christophersen | Deputy | 0 companies |
| Claus Christoffersen | Deputy | 0 companies |
| Jens Jesper Madsen | Deputy | 0 companies |
| Lisbeth Fogd Spager | Deputy | 0 companies |
| Peter Henrik Priergaard Nielsen | Deputy | 0 companies |
| Allan Bo Schønberg | Deputy | 0 companies |
| Maria Baunelin | Deputy | 0 companies |
| René Pedersen | Deputy | 0 companies |
| Henrik Bjørn Oehlenschlæger | Board of Directors | 0 companies |
| Grethe Rostbøll | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Niels Johan Juhl-Nielsen | Board of Directors | 0 companies |
| Martin Nissen Dahl | Board of Directors | 0 companies |
| Thorsten Ramstrup | Board of Directors | 0 companies |
| Bo Arvedsen | Board of Directors | 0 companies |
| Wagn Rene Enemark | Board of Directors | 0 companies |
| Pia Gjellerup | Board of Directors | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Søren Anker Berg | Board of Directors | 0 companies |
| Bent Rold Andersen | Board of Directors | 0 companies |
| Mogens August Lundin | Board of Directors | 0 companies |
| Mads Hedekær Reinholdt | Deputy Chairman | 0 companies |
| Carl Verner Obel | Board of Directors | 0 companies |
| Malte Mathies Berg Løcke | Board of Directors | 0 companies |
| Mikkel Warming | Board of Directors | 0 companies |
| Abelone Heinsen | Board of Directors | 0 companies |
| Jens Peter Fabricius | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Preben Vilhelm Andersen | Board of Directors | 0 companies |
| Anni Henriette Haraszuk | Deputy Chairman | 0 companies |
| Preben Lundholm Hentzen | Board of Directors | 0 companies |
| Claus Wagenblast-Franck | Board of Directors | 0 companies |
| Pelle Dragsted | Deputy Chairman | 0 companies |
| Janek Florian Balling Majewicz | Board of Directors | 0 companies |
| Flemming Brank | Chairman | 0 companies |
| Ulla Alexandra Thygesen | Board of Directors | 0 companies |
| Jens-Christian Navarro Poulsen | Board of Directors | 0 companies |
| Nils-Ole Heggland | Board of Directors | 0 companies |
| Mogens Friis | Board of Directors | 0 companies |
| Herdis Vibeke Scheelke | Board of Directors | 0 companies |
| Malene Barkhus Larsen | Board of Directors | 0 companies |
| Jens Christian Simonsen | Board of Directors | 0 companies |
| Birthe Aasted | Chairman | 0 companies |
| Henrik Brønniche | Board of Directors | 0 companies |
| Henrik Hother Larsen | Board of Directors | 0 companies |
| Jacob Svarre | Board of Directors | 0 companies |
| Morten Kjeldgaard Christensen-Hornehøj | Board of Directors | 0 companies |
| Sebastian Aagaard | Board of Directors | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Alfred Grinderslev | Chairman | 0 companies |
| Erling Oxdam | Board of Directors | 0 companies |
| Ella Elbæk Sørensen | Board of Directors | 0 companies |
| Lene Paludan Hastrup | Board of Directors | 0 companies |
| Ali Maktabi | Board of Directors | 0 companies |
| Stig Skovgaard Ferslev | Board of Directors | 0 companies |
| Martin Preisler Knudsen | Board of Directors | 0 companies |
| Jesper Nygård | Board of Directors | 0 companies |
| Per Breinholm Johansen | Board of Directors | 0 companies |
| Torben Krogh | Board of Directors | 0 companies |
| Carl Jørgen Giertz Christiansen | Board of Directors | 0 companies |
| Morten Petersen Andersson | Board of Directors | 0 companies |
| Mette Bang Larsen | Board of Directors | 0 companies |
| Erik Poul Jensen | Deputy Chairman | 0 companies |
| Erika Tina Linnemann | Board of Directors | 0 companies |
| Maria Johanne Grangård Bille Høeg | Board of Directors | 0 companies |
| Natasa Pasajlic | Board of Directors | 0 companies |
| Ritta Sonja Jensen | Board of Directors | 0 companies |
| Frederik Ejlers | Board of Directors | 0 companies |
| Jens Hansen | Deputy Chairman | 0 companies |