| Revenue | DKK -3,1M | +117% |
| EBITDA | DKK -5,8M | -80% |
| Net profit | DKK -4,6M | -80% |
| Total assets | DKK 7,5M | -37% |
| Equity | DKK 7,3M | -39% |
| Employees | 7 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -1.416 | -3.066 |
| Staff expenses | -1.813 | -2.741 |
| EBITDA | -3.229 | -5.807 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -3.229 | -5.807 |
| Net financials | -10 | 37 |
| Profit before tax | -3.239 | -5.770 |
| Tax | -705 | -1.200 |
| Net profit | -2.533 | -4.570 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 12.010 | 7.519 |
| Equity | 11.831 | 7.261 |
| Long-term debt | 0 | 0 |
| Short-term debt | 179 | 259 |
| Total debt | 179 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZM Invest ApS | Company | 33.3% | 33.3% | 2023 |
FOSSELIUS INVEST ApS | Company | 33.3% | 33.3% | 2026 |
Waite Capital ApS | Company | 5.0% | 5.0% | 2026 |
ALMOST GOOD ENOUGH APS | Company | 5.0% | 5.0% | 2023 |
Dreamcraft Ventures Fund II K/S | Company | 15.0% | 15.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Zwicki Weber Mayntzhusen | Chief Executive Officer | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Kasper Sebastian Franck | Board of Directors | 0 companies |
| Andreas Sachse | Board of Directors | 0 companies |
| Simon Bækgaard Kristoffersen | Board of Directors | 0 companies |
| Mads Mikkelsen | Chairman | 0 companies |
| Nicolas Michel Julien Alain Blier-Silvestri | Board of Directors | 0 companies |
| Carsten Gjørtler Salling | Board of Directors | 0 companies |
| Mads Christian Blicher Fosselius | Chairman | 0 companies |