| Revenue | DKK 9K | +45% |
| EBITDA | DKK -11K | +20% |
| Net profit | DKK 42K | +10% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 24 | 28 | 27 | 25 | 25 | 22 | 9 | 14 | 13 | 4 | 14 | 6 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 |
| EBITDA | 10 | 24 | 28 | 27 | 25 | 25 | 22 | 9 | 14 | -7 | -16 | -6 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 24 | 28 | 27 | 25 | 25 | 22 | 9 | 14 | -7 | -16 | -6 | -14 | -11 |
| Net financials | -29 | 95 | 122 | 102 | 32 | -102 | -40 | 53 | 40 | 264 | 222 | 65 | 81 | 66 |
| Profit before tax | -19 | 119 | 150 | 129 | 57 | 192 | -18 | 61 | 54 | 257 | 206 | 60 | 67 | 54 |
| Tax | 1 | 21 | 37 | 31 | 13 | 43 | -0 | 11 | 13 | 57 | 45 | -0 | 29 | 12 |
| Net profit | -20 | 98 | 113 | 98 | 44 | 149 | -18 | 50 | 41 | 200 | 161 | 60 | 39 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 909 | 962 | 1.070 | 1.090 | 1.251 | 1.150 | 1.101 | 1.108 | 1.289 | 1.406 | 1.323 | 1.346 | 1.418 |
| Equity | 785 | 786 | 899 | 997 | 1.041 | 1.190 | 1.102 | 1.082 | 1.053 | 1.183 | 1.274 | 1.264 | 1.267 | 1.310 |
| Long-term debt | 0 | 0 | 0 | 73 | 49 | 56 | 43 | 11 | 24 | 70 | 102 | 32 | 13 | 12 |
| Short-term debt | 15 | 123 | 63 | 0 | 0 | 5 | 5 | 8 | 31 | 35 | 30 | 28 | 66 | 96 |
| Total debt | 15 | 123 | 63 | 73 | 49 | 61 | 48 | 18 | 55 | 105 | 132 | 59 | 79 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OH Audit | Audit | 1957 | — | — |
DK Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1957 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Volfing | Chief Executive Officer | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| Ditte Kirknel | Audit | 0 companies |
| Peter Vithardt | Board of Directors | 0 companies |
| Steen Garde | Board of Directors | 0 companies |
| Torben Mogens Richter | Board of Directors | 0 companies |
| Nina Volfing | Board of Directors | 0 companies |
| Helle Vithardt | Board of Directors | 0 companies |
| Ruth Vestergård | Board of Directors | 0 companies |
| Jens Ole Korch | Board of Directors | 0 companies |
| Inge Lise Kirketerp | Chairman | 0 companies |