| Revenue | DKK 17,8M | +5% |
| EBITDA | DKK 1,8M | +43% |
| Net profit | DKK 1,4M | +37% |
| Total assets | DKK 10,2M | +30% |
| Equity | DKK 7,5M | +24% |
| Employees | 44 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 14.182 | 16.587 | 16.913 | 17.816 |
| Staff expenses | -11.849 | -15.129 | -15.676 | -16.048 |
| EBITDA | 2.333 | 1.458 | 1.237 | 1.768 |
| Depreciation & amort. | -44 | -44 | -44 | -20 |
| EBIT | 2.289 | 1.414 | 1.193 | 1.748 |
| Net financials | -8 | 88 | 150 | 90 |
| Profit before tax | 2.280 | 1.502 | 1.343 | 1.838 |
| Tax | 502 | 331 | 296 | 404 |
| Net profit | 1.778 | 1.172 | 1.047 | 1.434 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.577 | 8.177 | 7.837 | 10.215 |
| Equity | 3.803 | 4.975 | 6.022 | 7.455 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.767 | 3.200 | 1.815 | 2.759 |
| Total debt | 2.767 | 3.200 | 1.815 | 2.759 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Willy Larsen | Board of Directors | 0 companies |
| Bjarne Ekkenberg Hansen | Deputy Chairman | 0 companies |
| Morten Rahn | Board of Directors | 0 companies |
| Jørgen Ulrik Christensen | Chairman | 0 companies |
| Christina Bjørn Heinicke | Board of Directors | 0 companies |
| Bjarne Ellemann Olsen | Board of Directors | 0 companies |
| Hanna Yassine Jørgensen | Board of Directors | 0 companies |