| Revenue | DKK 8,7M | +54% |
| EBITDA | DKK 274K | +195% |
| Net profit | DKK 237K | +171% |
| Total assets | DKK 2,2M | +117% |
| Equity | DKK -216K | +52% |
| Employees | 35 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 105 | 5.648 | 8.675 |
| Staff expenses | -311 | -5.935 | -8.401 |
| EBITDA | -206 | -288 | 274 |
| Depreciation & amort. | -0 | -0 | -107 |
| EBIT | -206 | -288 | 167 |
| Net financials | 0 | 1 | -1 |
| Profit before tax | -206 | -287 | 166 |
| Tax | -45 | 45 | -71 |
| Net profit | -161 | -332 | 237 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 565 | 1.014 | 2.201 |
| Equity | -121 | -453 | -216 |
| Long-term debt | 177 | 43 | 146 |
| Short-term debt | 509 | 1.424 | 2.271 |
| Total debt | 686 | 1.467 | 2.417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2024 |
| Former (1) | ||
PM Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
LB | Board of Directors | 2025 |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Michael Olah | Management | 0 companies |
| Jeppe Christian Bech Carlsen | Management | 0 companies |
| Elizabeth Kronholm | Board of Directors | 0 companies |
| Carl Martin Elmelund | Chairman | 0 companies |
| Jonas Corfitz-Broustbo Andersen | Board of Directors | 0 companies |
| Michael Brandtmar Andresen | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |