| Revenue | DKK 7K | -99% |
| EBITDA | DKK -1,1M | -261% |
| Net profit | DKK -24,3M | +87% |
| Total assets | DKK 1,6B | -8% |
| Equity | DKK 1,2B | -2% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5.336 | 694 | 7 |
| Staff expenses | -4.023 | -0 | -0 |
| EBITDA | 1.313 | 694 | -1.117 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.313 | 694 | -1.117 |
| Net financials | 28.842 | -194.155 | -28.212 |
| Profit before tax | 30.053 | -194.170 | -29.329 |
| Tax | -510 | -2.629 | -4.990 |
| Net profit | 30.563 | -191.541 | -24.339 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.958.751 | 1.789.741 | 1.648.065 |
| Equity | 1.407.063 | 1.207.792 | 1.183.502 |
| Long-term debt | 1.770 | 0 | 0 |
| Short-term debt | 551.688 | 581.949 | 464.564 |
| Total debt | 551.688 | 581.949 | 464.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.A.M. A/S | Company | 66.7% | 66.7% | 2022 |
R+F A/S | Company | 20.0% | 20.0% | 2022 |
FRB NewCo ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Porsgaard | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |