| Revenue | DKK 24,7M | +3% |
| EBITDA | DKK -620K | +8% |
| Net profit | DKK -646K | +5% |
| Total assets | DKK 6,7M | -11% |
| Equity | DKK 3,2M | -17% |
| Employees | 21 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.534 | 21.008 | 20.573 | 19.799 | 20.627 | 20.567 | 20.352 | 21.117 | 23.480 | 25.553 | 24.010 | 24.658 |
| Staff expenses | -1.679 | -1.558 | -1.837 | -1.754 | -1.876 | -1.850 | -1.945 | -2.043 | -2.131 | -2.111 | -2.665 | -2.620 |
| EBITDA | 123 | 352 | 77 | 31 | 194 | 82 | -134 | 49 | 141 | -370 | -677 | -620 |
| Depreciation & amort. | -303 | -324 | -327 | -251 | -236 | -152 | -182 | -236 | -231 | -233 | -247 | -261 |
| EBIT | -179 | 28 | -250 | -220 | -42 | -70 | -316 | -188 | -90 | -603 | -923 | -880 |
| Net financials | 154 | 126 | 147 | 128 | 148 | 154 | 125 | 187 | 197 | 260 | 237 | 235 |
| Profit before tax | -9 | 154 | -103 | -83 | 106 | 84 | -191 | -1 | 107 | -343 | -687 | -646 |
| Tax | 8 | 36 | -73 | -29 | 14 | 8 | 36 | 0 | 18 | -78 | -6 | -0 |
| Net profit | -18 | 118 | -30 | -54 | 93 | 76 | -227 | -1 | 89 | -265 | -681 | -646 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.344 | 7.141 | 7.137 | 6.938 | 6.762 | 6.789 | 7.419 | 7.087 | 7.955 | 6.990 | 7.515 | 6.697 |
| Equity | 4.803 | 4.811 | 4.778 | 4.728 | 4.826 | 4.907 | 4.685 | 4.690 | 4.784 | 4.525 | 3.847 | 3.202 |
| Long-term debt | 708 | 542 | 437 | 327 | 227 | 114 | 950 | 969 | 909 | 850 | 793 | 702 |
| Short-term debt | 1.361 | 1.679 | 1.885 | 1.875 | 1.688 | 1.738 | 1.717 | 1.362 | 2.178 | 1.610 | 2.875 | 2.793 |
| Total debt | 2.070 | 2.221 | 2.322 | 2.202 | 1.915 | 1.852 | 2.668 | 2.331 | 3.087 | 2.459 | 3.668 | 3.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Unofficial title | Unofficial title | 2006 | — | — |
FS Unofficial title | Unofficial title | 1892 | — | — |
KO | Deputy | 2024 | — | — |
PK Deputy | Deputy | 2001 | — | — |
CB Unofficial title | Unofficial title | 2022 | — | — |
LL Unofficial title | Unofficial title | 2021 | — | — |
NL Unofficial title | Unofficial title | 2024 | — | — |
JR Unofficial title | Unofficial title | 2001 | — | — |
CS Unofficial title | Unofficial title | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
EB | Board of Directors | 1892 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1892 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1892 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Øulee | Unofficial title | 0 companies |
| Frank Snedker Halvorsen | Unofficial title | 0 companies |
| Kenneth Overgaard Jønsson | Deputy | 0 companies |
| Poul Kennert Nielsen | Deputy | 0 companies |
| Casper Bilenberg Johansen | Unofficial title | 0 companies |
| Leif Løye | Unofficial title | 0 companies |
| Nicolai Lykkeboe Pedersen | Unofficial title | 0 companies |
| Jean Rytter Jacobsen | Unofficial title | 0 companies |
| Claus Sax Fisker | Unofficial title | 0 companies |
| Jørn Lars Jensen | Board of Directors | 0 companies |
| Preben Dahl Hansen | Board of Directors | 0 companies |
| Christian Bager | Board of Directors | 0 companies |
| Lissi Lone Ilsøe Nielsen | Board of Directors | 0 companies |
| Morten Bang | Board of Directors | 0 companies |
| Henrik Ochergreen Küchler Andersen | Board of Directors | 0 companies |
| Annelise Sørensen | Board of Directors | 0 companies |
| Christina Sejer Stylsvig | Board of Directors | 0 companies |
| Eva Bach | Board of Directors | 0 companies |
| Børge Pedersen | Board of Directors | 0 companies |
| Jakob Bæk Grinderslev | Board of Directors | 0 companies |
| Lis Weiling | Deputy Chairman | 0 companies |
| Kirsten Lillemose Sørensen | Board of Directors | 0 companies |
| Mathias Kurt Schjødt Sørensen | Board of Directors | 0 companies |
| Mogens Grejsen | Board of Directors | 0 companies |
| Birgit Nørmølle | Board of Directors | 0 companies |
| Anna Kate Scott Jessen | Board of Directors | 0 companies |
| Nina Lefevre Andersen | Board of Directors | 0 companies |
| Line Dalby Gundersen | Chairman | 0 companies |
| Pia Brandt | Board of Directors | 0 companies |
| Peter Fjeldsted Fredslund | Deputy Chairman | 0 companies |
| Merete Gabrielle Slyngbom Taastrup | Board of Directors | 0 companies |
| Bo Møller Sjøgaard | Board of Directors | 0 companies |
| Henning Biering Nielsen | Board of Directors | 0 companies |
| Inge Lorenzen | Board of Directors | 0 companies |
| Irene Søndergaard Rasmussen | Board of Directors | 0 companies |
| Bodil Sørensen | Board of Directors | 0 companies |
| Anne-Lene Cecilie Jappe | Board of Directors | 0 companies |
| Arne Nielsen | Chairman | 0 companies |
| Ruth Damsgaard Bluhm | Board of Directors | 0 companies |
| Ida Jensen | Chairman | 0 companies |
| Brian Bjørnsgaard Fonnesbæk | Board of Directors | 0 companies |
| Anna Margrete Møller Kristensen | Board of Directors | 0 companies |
| Jutta Rohde | Board of Directors | 0 companies |
| Kirsten Laila Maria Bach Sørensen | Board of Directors | 0 companies |
| Jørn Bach Jensen | Board of Directors | 0 companies |
| John Christian Kousgaard Poulsen | Board of Directors | 0 companies |
| Morten Dam | Chairman | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |
| Tina Bysted Røhr | Board of Directors | 0 companies |
| Peter Harpøth Poulsen | Chairman | 0 companies |
| Villiam Riisgaard | Board of Directors | 0 companies |