| Revenue | DKK 5,1M | +13% |
| EBITDA | DKK 85K | -65% |
| Net profit | DKK 85K | -45% |
| Total assets | DKK 3,8M | +5% |
| Equity | DKK 758K | +13% |
| Employees | 3 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.691 | 4.564 | 5.143 |
| Staff expenses | -3.538 | -3.335 | -2.340 |
| EBITDA | 153 | 243 | 85 |
| Depreciation & amort. | -2 | -7 | -9 |
| EBIT | 150 | 235 | 76 |
| Net financials | 2 | -37 | 35 |
| Profit before tax | 152 | 199 | 112 |
| Tax | 34 | 44 | 26 |
| Net profit | 118 | 155 | 85 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.622 | 3.581 | 3.755 |
| Equity | 518 | 672 | 758 |
| Long-term debt | 24 | 48 | 31 |
| Short-term debt | 1.070 | 2.854 | 2.964 |
| Total debt | 1.093 | 2.902 | 2.995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2022 |
| Former (1) | ||
PA Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Jonas Kjerfve | Management | 0 companies |
| Rasmus Salomonsen | Chairman | 0 companies |
| JULIE BJUNE | Chairman | 0 companies |
| PER DANIEL BERGSMAN | Board of Directors | 0 companies |
| Oskar Sølver | Board of Directors | 0 companies |
| Lars Martin Asp | Chairman | 0 companies |
| Anna Louise Ulrika Hellenstam | Board of Directors | 0 companies |