| Revenue | DKK 21,8M | +207% |
| EBITDA | DKK 19,8M | +253% |
| Net profit | DKK 14,9M | +290% |
| Total assets | DKK 42M | +254% |
| Equity | DKK 20,5M | +267% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4.368 | 7.091 | 21.787 |
| Staff expenses | -2.821 | -1.481 | -1.964 |
| EBITDA | 1.547 | 5.611 | 19.822 |
| Depreciation & amort. | -3 | -3 | -3 |
| EBIT | 1.544 | 5.608 | 19.819 |
| Net financials | 83 | -707 | -672 |
| Profit before tax | 1.626 | 4.901 | 19.147 |
| Tax | 358 | 1.078 | 4.229 |
| Net profit | 1.269 | 3.823 | 14.918 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 15.840 | 11.869 | 42.021 |
| Equity | 1.769 | 5.591 | 20.509 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 14.071 | 6.277 | 21.090 |
| Total debt | 14.071 | 6.277 | 21.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2022 | — | — |
SH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esoft Systems A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Holmgaard | Management | 0 companies |
| Søren Holm Pedersen | Management | 0 companies |
| Allan Krogsgaard Jakobsen | Chairman | 0 companies |
| Anders Ertmann | Board of Directors | 0 companies |
| Hans Svend Høffner | Board of Directors | 0 companies |
| Martin Adrian Møller | Board of Directors | 0 companies |
| Agner Nørgaard Mark | Chairman | 0 companies |