| Revenue | DKK 11,4M | +573% |
| EBITDA | DKK 6,5M | +23035% |
| Net profit | DKK 4,8M | +3175% |
| Total assets | DKK 16,6M | +36% |
| Equity | DKK 4,9M | +2497% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 589 | 1.688 | 11.363 |
| Staff expenses | -3 | -1.716 | -4.902 |
| EBITDA | 586 | -28 | 6.460 |
| Depreciation & amort. | -0 | -0 | -1 |
| EBIT | 586 | -28 | 6.459 |
| Net financials | -0 | 109 | -354 |
| Profit before tax | 586 | 81 | 6.105 |
| Tax | 135 | -67 | 1.275 |
| Net profit | 451 | 148 | 4.831 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 931 | 12.246 | 16.602 |
| Equity | 491 | 188 | 4.871 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 439 | 12.058 | 11.730 |
| Total debt | 439 | 12.058 | 11.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2024 |
| Former (3) | ||
JK Management | Management | 2022 – 2023 |
OK Management | Management | 2023 – 2024 |
NJ Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kindberg | Management | 0 companies |
| Ole Krabbe | Management | 0 companies |
| Brian Ahm Dam Jensen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Helle Nørgaard Jensen | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Klaus Schwerdtfeger | Chairman | 0 companies |