| Revenue | DKK -803K | -9% |
| EBITDA | DKK -1,2M | -33% |
| Net profit | DKK -1,3M | -32% |
| Total assets | DKK 7,1M | +31% |
| Equity | DKK -1,8M | -219% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -153 | -886 | -803 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -153 | -886 | -1.182 |
| Depreciation & amort. | -0 | -0 | -45 |
| EBIT | -153 | -886 | -1.227 |
| Net financials | -12 | -336 | -389 |
| Profit before tax | -165 | -1.222 | -1.615 |
| Tax | -35 | -267 | -355 |
| Net profit | -130 | -955 | -1.260 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 530 | 5.433 | 7.106 |
| Equity | 380 | -575 | -1.835 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 150 | 6.007 | 8.941 |
| Total debt | 150 | 6.007 | 8.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group VH Holding A/S | Company | 66.7% | 66.7% | 2024 |
Ninian Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2022 | |
Dansk Bådskole ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Munitic Petersen | Management | 0 companies |
| Peter Løvnes | Board of Directors | 0 companies |
| Tom Henriksen | Board of Directors | 0 companies |
| Peter Mikael Ringtved | Chairman | 0 companies |