| Revenue | DKK 15,4M | +10% |
| EBITDA | DKK -705K | -172% |
| Net profit | DKK -824K | -264% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 1,5M | -2% |
| Employees | 31 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 11.849 | 14.047 | 15.417 |
| Staff expenses | -10.985 | -13.071 | -16.122 |
| EBITDA | 863 | 976 | -705 |
| Depreciation & amort. | -350 | -331 | -346 |
| EBIT | 514 | 645 | -1.051 |
| Net financials | -5 | 0 | -4 |
| Profit before tax | 509 | 645 | -1.055 |
| Tax | 66 | 142 | -231 |
| Net profit | 443 | 502 | -824 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.657 | 3.581 | 3.538 |
| Equity | 1.044 | 1.547 | 1.523 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.613 | 2.034 | 2.016 |
| Total debt | 1.613 | 2.034 | 2.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LV Management | Management | 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Vesterager | Management | 0 companies |
| Tim Holberg Fog | Chief Executive Officer | 0 companies |
| Poul Folke Christensen | Chairman | 0 companies |
| Carsten Bjerregaard | Deputy Chairman | 0 companies |
| Sarah Louise Blindbæk Corlin | Board of Directors | 0 companies |
| Sven Müller Holberg | Board of Directors | 0 companies |
| Pernille Byrgesen | Board of Directors | 0 companies |
| Lene Zwinge Bjerregaard | Board of Directors | 0 companies |