| Revenue | DKK 34K | +177% |
| EBITDA | DKK 34K | +177% |
| Net profit | DKK 34K | +177% |
| Total assets | DKK 3K | -83% |
| Equity | DKK 3K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 31 | 62 | 5 | 48 | 31 | 38 | -41 | -43 | -7 | -2 | 0 | 12 | 34 |
| Staff expenses | -74 | -53 | -16 | -16 | -16 | -16 | -16 | -16 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -22 | 46 | -11 | 32 | 14 | 22 | -57 | -57 | -7 | -2 | -6 | 12 | 34 |
| Depreciation & amort. | -78 | -0 | -8 | -15 | -15 | -7 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -23 | 38 | -26 | 18 | 8 | 14 | -57 | -57 | -7 | -2 | -6 | 12 | 34 |
| Net financials | -25 | -19 | -11 | -1 | -3 | 0 | -2 | -3 | -2 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -43 | -28 | 27 | -28 | 14 | 8 | 12 | -60 | -59 | -7 | -2 | -6 | 12 | 34 |
| Tax | -8 | 7 | 9 | -2 | 6 | 2 | 6 | -11 | 15 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -35 | -35 | 18 | -26 | 9 | 6 | 6 | -49 | -73 | -9 | -2 | -6 | 12 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 205 | 131 | 106 | 97 | 102 | 108 | 63 | 19 | 1 | 0 | 0 | 17 | 3 |
| Equity | 116 | 81 | 99 | 74 | 82 | 88 | 94 | 45 | -28 | -35 | -37 | -43 | -31 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 124 | 32 | 32 | 15 | 14 | 14 | 18 | 47 | 36 | 37 | 43 | 48 | 0 |
| Total debt | 151 | 124 | 32 | 32 | 15 | 14 | 14 | 18 | 47 | 36 | 37 | 43 | 48 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helmuth Ejvind Petersen | Audit | 0 companies |
| Niels Gade | Board of Directors | 0 companies |
| Thomas Bech Hansen | Board of Directors | 0 companies |
| Bente Hansen | Board of Directors | 0 companies |
| Knud Jørgen Hansen | Board of Directors | 0 companies |
| Aldo Michael Noes Petersen | Board of Directors | 0 companies |
| Erik Winther | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Board of Directors | 0 companies |