| Revenue | DKK 100K | -102% |
| EBITDA | DKK -5,5M | +56% |
| Net profit | DKK -5,4M | +59% |
| Total assets | DKK 73M | +13% |
| Equity | DKK 68,8M | +14% |
| Employees | 13 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -11.341 | -5.561 | 100 |
| Staff expenses | -4.430 | -6.892 | -5.565 |
| EBITDA | -15.771 | -12.453 | -5.465 |
| Depreciation & amort. | -267 | -1.211 | -77 |
| EBIT | -16.038 | -13.665 | -5.542 |
| Net financials | -376 | 431 | 135 |
| Profit before tax | -16.413 | -13.234 | -5.407 |
| Tax | -0 | -0 | -0 |
| Net profit | -16.413 | -13.234 | -5.407 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 64.027 | 64.380 | 73.043 |
| Equity | 58.587 | 60.311 | 68.820 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.440 | 4.070 | 4.223 |
| Total debt | 5.440 | 4.070 | 4.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2022 | — | — |
FS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÆRCHFONDEN | Company | 33.3% | 33.3% | 2022 |
Holstebro Kommune | Company | 33.3% | 33.3% | 2022 |
Akselerator A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen Leerberg | Management | 0 companies |
| Finn Skov | Management | 0 companies |
| Aksel Nørgaard | Board of Directors | 0 companies |
| Claus Fynbo Larsen | Board of Directors | 0 companies |
| Jens Nyhus | Deputy Chairman | 0 companies |
| Bente Priess Andersen | Chairman | 0 companies |
| Niels Højberg | Chairman | 0 companies |
| Klaus Frank Flæng | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Board of Directors | 0 companies |
| Kenneth Tønning | Deputy Chairman | 0 companies |
| Anne Charlotte Mark | Board of Directors | 0 companies |
| Lars Autrup | Board of Directors | 0 companies |
| Claus Omann Jensen | Deputy Chairman | 0 companies |
| Hans Christen Østerby | Deputy Chairman | 0 companies |
| Rasmus Færch | Chairman | 0 companies |
| Evy Tångberg Christensen | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |