| Revenue | DKK -113K | +26% |
| EBITDA | DKK -113K | -26% |
| Net profit | DKK -254K | +71% |
| Total assets | DKK 15,8M | -5% |
| Equity | DKK 15,6M | -2% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -90 | -113 |
| Staff expenses | -0 | -0 |
| EBITDA | -90 | -113 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -90 | -113 |
| Net financials | -819 | -169 |
| Profit before tax | -909 | -282 |
| Tax | -21 | -29 |
| Net profit | -888 | -254 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 16.651 | 15.806 |
| Equity | 15.812 | 15.558 |
| Long-term debt | 0 | 0 |
| Short-term debt | 839 | 248 |
| Total debt | 839 | 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Marianne Øe Fristrup | Chairman | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Jørn Lund | Board of Directors | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |