| Revenue | DKK -634K | -19% |
| EBITDA | DKK -634K | +19% |
| Net profit | DKK -1,5M | -11% |
| Total assets | DKK 3,8M | -28% |
| Equity | DKK -4,4M | -53% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -538 | -805 | -781 | -634 |
| Staff expenses | -418 | -1.308 | -0 | -0 |
| EBITDA | -956 | -2.113 | -781 | -634 |
| Depreciation & amort. | -272 | -544 | -544 | -544 |
| EBIT | -1.228 | -2.657 | -1.325 | -1.178 |
| Net financials | -71 | -231 | -297 | -363 |
| Profit before tax | -1.299 | -2.888 | -1.622 | -1.541 |
| Tax | -220 | -515 | -237 | -0 |
| Net profit | -1.079 | -2.373 | -1.385 | -1.541 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.828 | 6.271 | 5.279 | 3.814 |
| Equity | 864 | -1.509 | -2.894 | -4.435 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.964 | 7.780 | 8.173 | 8.249 |
| Total debt | 3.964 | 7.780 | 8.173 | 8.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bollerup Jensen Wood ApS | Company | 50.0% | 50.0% | 2022 |
FT WOOD INNOVATION ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mjellelid Dale | Chief Executive Officer | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Martin Lentfer Petersen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Dennis Kim Willer | Chairman | 0 companies |