| Revenue | DKK 17,4M | +8% |
| EBITDA | DKK 4,7M | +11% |
| Net profit | DKK 2,5M | +20% |
| Total assets | DKK 21,5M | +39% |
| Equity | DKK 13,3M | +19% |
| Employees | 53 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -6 | 14.029 | 16.167 | 17.396 |
| Staff expenses | -0 | -11.391 | -11.955 | -12.733 |
| EBITDA | -6 | 2.638 | 4.211 | 4.663 |
| Depreciation & amort. | -0 | -1.614 | -1.640 | -1.944 |
| EBIT | -6 | 1.024 | 2.571 | 2.720 |
| Net financials | 0 | -5 | 77 | 366 |
| Profit before tax | -6 | 1.019 | 2.648 | 3.086 |
| Tax | -1 | 197 | 577 | 609 |
| Net profit | -5 | 822 | 2.071 | 2.477 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 40 | 13.293 | 15.472 | 21.509 |
| Equity | 35 | 9.764 | 11.235 | 13.326 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2.520 | 3.317 | 7.438 |
| Total debt | 5 | 2.520 | 3.317 | 7.438 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Møller Villadsen | Chief Executive Officer | 0 companies |
| Finn Viggo Nielsen | Deputy Chairman | 0 companies |
| Lisbet Janne Stevinus Rendbæk | Board of Directors | 0 companies |
| Jens Støy Dueholm | Chairman | 0 companies |
| Poul Stevinus Rendbæk | Board of Directors | 0 companies |
| Gitte Dalsgaard Villadsen | Board of Directors | 0 companies |