| Revenue | DKK 13M | +2% |
| EBITDA | DKK 2,5M | +14% |
| Net profit | DKK 1,2M | +26% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 1,5M | +58% |
| Employees | 11 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 12.755 | 12.960 |
| Staff expenses | -10.557 | -10.457 |
| EBITDA | 2.197 | 2.503 |
| Depreciation & amort. | -875 | -883 |
| EBIT | 1.323 | 1.620 |
| Net financials | -93 | -101 |
| Profit before tax | 1.230 | 1.519 |
| Tax | 291 | 339 |
| Net profit | 939 | 1.180 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 5.595 | 5.408 |
| Equity | 979 | 1.549 |
| Long-term debt | 824 | 1.635 |
| Short-term debt | 3.753 | 2.225 |
| Total debt | 4.576 | 3.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMORICA DANMARK ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jeppe Hansen | Chief Executive Officer | 0 companies |
| Teddy Frithjof Andersen | Management | 0 companies |
| Carsten Ullits Olesen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Jesper Nørholt | Board of Directors | 0 companies |
| Lars Møller Hansen | Board of Directors | 0 companies |
| Marc Gullhem Venier | Board of Directors | 0 companies |