| Revenue | DKK 234K | -76% |
| EBITDA | DKK -1,4M | -1056% |
| Net profit | DKK -1,5M | -1894% |
| Total assets | DKK 1,3M | -57% |
| Equity | DKK 1,1M | -57% |
| Employees | 8 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 968 | 234 |
| Staff expenses | -1.092 | -1.677 |
| EBITDA | -125 | -1.443 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -125 | -1.443 |
| Net financials | -1 | 7 |
| Profit before tax | -126 | -1.436 |
| Tax | -51 | 51 |
| Net profit | -75 | -1.487 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 3.033 | 1.290 |
| Equity | 2.597 | 1.110 |
| Long-term debt | 436 | 0 |
| Short-term debt | 0 | 180 |
| Total debt | 436 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2022 | — | — |
AS Management | Management | 2022 | — | — |
BB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASO97 Holding ApS | Company | 20.0% | 20.0% | 2025 |
EAR Holding ApS | Company | 20.0% | 20.0% | 2025 |
Lumen Holding ApS | Company | 20.0% | 20.0% | 2025 |
MOLVIN HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Mads Thuesen ApS | Company | 5.0% | 5.0% | 2025 |
Agillix Fmba | Company | 5.0% | 5.0% | 2024 |
EMLAMA Invest I ApS | Company | 5.0% | 5.0% | 2023 |
Agri Nord | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Albin Ryberg | Management | 0 companies |
| Albert Sonne Goncalves Olesen | Management | 0 companies |
| Benedek Benjamin Gergaly | Management | 0 companies |
| Alex Bondo Andersen | Board of Directors | 0 companies |
| Thomas Peter Sonne Olesen | Chairman | 0 companies |
| Mads Thuesen | Board of Directors | 0 companies |
| Anders Iversen Mosdal | Board of Directors | 0 companies |
| Jens Funder Berg | Board of Directors | 0 companies |