| Revenue | DKK 2,4M | +149% |
| EBITDA | DKK 396K | +225% |
| Net profit | DKK 50K | +107% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK -648K | +7% |
| Employees | 26 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 963 | 2.402 |
| Staff expenses | -1.280 | -2.006 |
| EBITDA | -317 | 396 |
| Depreciation & amort. | -299 | -289 |
| EBIT | -615 | 107 |
| Net financials | -82 | -97 |
| Profit before tax | -698 | 10 |
| Tax | 41 | -41 |
| Net profit | -738 | 50 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 2.395 | 2.371 |
| Equity | -698 | -648 |
| Long-term debt | 2.492 | 2.334 |
| Short-term debt | 561 | 685 |
| Total debt | 3.052 | 3.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Working Class Hero Holding ApS | Company | 25.0% | 25.0% | 2022 |
HASSE JOHANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
NJAL HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
AIM COZY Holding ApS | Company | 10.0% | 10.0% | 2023 |
Morville Holding ApS | Company | 10.0% | 10.0% | 2023 |
JONAS HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Leander Andersen | Management | 0 companies |
| Jonas Lefevre Højbjerg Sckerl | Board of Directors | 0 companies |
| Tanne Morville | Board of Directors | 0 companies |
| Njal Elsborg Hansen | Board of Directors | 0 companies |
| Mia Hjorth Hansen | Board of Directors | 0 companies |
| Hasse Bank Johansen | Board of Directors | 0 companies |