| Revenue | DKK -404K | -78% |
| EBITDA | DKK -1,7M | +55% |
| Net profit | DKK -2M | +35% |
| Total assets | DKK 8,6M | +26% |
| Equity | DKK 4,3M | -31% |
| Employees | 6 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -1.806 | -404 |
| Staff expenses | -1.995 | -1.305 |
| EBITDA | -3.802 | -1.709 |
| Depreciation & amort. | -31 | -663 |
| EBIT | -3.833 | -2.373 |
| Net financials | -27 | -133 |
| Profit before tax | -3.860 | -2.506 |
| Tax | -849 | -551 |
| Net profit | -3.011 | -1.955 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 6.832 | 8.626 |
| Equity | 6.221 | 4.266 |
| Long-term debt | 0 | 4.181 |
| Short-term debt | 611 | 178 |
| Total debt | 611 | 4.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF SOLUTIONS ApS | Company | 20.0% | 20.0% | 2022 |
MD17 ApS | Company | 20.0% | 20.0% | 2022 |
D. Tronier ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Friis | Management | 0 companies |
| Peter Kleist Giersløv Jørgensen | Board of Directors | 0 companies |
| Michael Shalmi | Chairman | 0 companies |
| Mette Dyhrberg | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |
| Nikolaj Arrild Sørensen | Board of Directors | 0 companies |