| Revenue | — | — |
| EBITDA | DKK 5M | -65% |
| Net profit | DKK 4M | -67% |
| Total assets | DKK 107M | +40% |
| Equity | DKK 102,7M | +70% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2.379 | 14.148 | 4.953 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.379 | 14.148 | 4.953 |
| Net financials | 2.615 | -2.167 | 5.567 |
| Profit before tax | 1.616 | 11.981 | 3.977 |
| Tax | -0 | -0 | -0 |
| Net profit | 1.616 | 11.981 | 3.977 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 23.897 | 76.179 | 106.971 |
| Equity | 14.903 | 60.262 | 102.683 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 8.994 | 15.917 | 4.288 |
| Total debt | 8.994 | 15.917 | 4.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
SK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
LEO Holding A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Aage og Johanne Louis-Hansen A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
JABAMI ApS | Company | 5.0% | 5.0% | 2023 |
DSF Forvaltning A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
Saga Private Equity ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
BAGGER-SØRENSEN & CO. A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sivebæk Knudsen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |