| Revenue | DKK -11,8M | +6% |
| EBITDA | DKK -26M | -11% |
| Net profit | DKK -43,8M | -71% |
| Total assets | DKK 58,9M | -19% |
| Equity | DKK 31M | +109% |
| Employees | 25 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -11.080 | -11.770 |
| Staff expenses | -12.296 | -14.197 |
| EBITDA | -23.376 | -25.967 |
| Depreciation & amort. | -969 | -28.588 |
| EBIT | -24.345 | -54.555 |
| Net financials | -1.788 | -2.473 |
| Profit before tax | -26.133 | -57.028 |
| Tax | -517 | -13.214 |
| Net profit | -25.616 | -43.814 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 72.855 | 58.942 |
| Equity | 14.784 | 30.970 |
| Long-term debt | 0 | 0 |
| Short-term debt | 58.071 | 27.972 |
| Total debt | 58.071 | 27.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Deputy | Deputy | 2022 | — | — |
ØS Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
PB | Board of Directors | 2023 | — | — |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rafn Lindgaard | Chief Executive Officer | 0 companies |
| Lars Håkan Sjödin | Deputy | 0 companies |
| Øivind Sjødin | Deputy | 0 companies |
| Andreas Hald | Board of Directors | 0 companies |
| Thomas Støkken | Chairman | 0 companies |
| Tobias Åbonde | Chairman | 0 companies |
| Mona Zuko | Board of Directors | 0 companies |
| Michael Philipp Weinl | Board of Directors | 0 companies |
| Hanna Kristina Ingemarsdotter Jonasson | Board of Directors | 0 companies |
| Per Buus | Board of Directors | 0 companies |
| Randi Bjerkeland Skagemo | Chairman | 0 companies |