| Revenue | DKK 7,1M | +238% |
| EBITDA | DKK 15,9M | +655% |
| Net profit | DKK 5,2M | +422% |
| Total assets | DKK 163,5M | -6% |
| Equity | DKK 18,5M | +39% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -51 | 2.105 | 7.112 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -51 | 2.105 | 15.893 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -51 | 2.105 | 15.893 |
| Net financials | 16 | -4.051 | -9.226 |
| Profit before tax | -35 | -1.946 | 6.667 |
| Tax | -8 | -331 | 1.467 |
| Net profit | -27 | -1.615 | 5.200 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 46.631 | 174.012 | 163.527 |
| Equity | 14.888 | 13.273 | 18.473 |
| Long-term debt | 154 | 18.430 | 142.528 |
| Short-term debt | 31.278 | 141.857 | 141 |
| Total debt | 31.433 | 160.286 | 142.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2022 | — | — |
CK Management | Management | 2024 | — | — |
ML Management | Management | 2024 | — | — |
TL Management | Management | 2023 | — | — |
HF Management | Management | 2023 | — | — |
MW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F&F Udlejning ApS | Company | 100.0% | 100.0% | 2024 |
DN Group ApS | Company | 100.0% | 100.0% | 2022 |
CL Silkeborg ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Christian Kastberg Jensen | Management | 0 companies |
| Martin Lund Jensen | Management | 0 companies |
| Thomas Lund | Management | 0 companies |
| Henriette Friis Chrøis | Management | 0 companies |
| Michael Winther | Management | 0 companies |