| Revenue | DKK 1,7M | +686% |
| EBITDA | DKK -67K | +48% |
| Net profit | DKK 427K | -60% |
| Total assets | DKK 4,6M | -8% |
| Equity | DKK 3,5M | -6% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -99 | 51 | 219 | 1.720 |
| Staff expenses | -0 | -136 | -343 | -1.787 |
| EBITDA | -99 | -84 | -128 | -67 |
| Depreciation & amort. | -0 | -0 | -14 | -57 |
| EBIT | -99 | -84 | -142 | -124 |
| Net financials | 62 | 744 | 1.141 | 519 |
| Profit before tax | -37 | 660 | 999 | 395 |
| Tax | -0 | -26 | -63 | -32 |
| Net profit | -37 | 685 | 1.063 | 427 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.125 | 3.270 | 5.004 | 4.625 |
| Equity | 1.951 | 2.637 | 3.700 | 3.492 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 633 | 1.293 | 1.121 |
| Total debt | 174 | 633 | 1.293 | 1.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2022 | — | — |
TJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bovien Holding ApS | Company | 33.3% | 33.3% | 2022 |
Hybholt Holding ApS | Company | 25.0% | 25.0% | 2022 |
Troels Johannesen Holding ApS | Company | 15.0% | 15.0% | 2025 |
Dfisher ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bovien Grunwald Højer | Management | 0 companies |
| Troels Johannesen | Management | 0 companies |
| David Jonas Fisher | Chairman | 0 companies |
| Peter Hybholt | Board of Directors | 0 companies |