| Revenue | DKK 3,2M | +14% |
| EBITDA | DKK 3,2M | -11% |
| Net profit | DKK 1,7M | -19% |
| Total assets | DKK 56,6M | +1% |
| Equity | DKK 23,6M | +8% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -641 | 2.705 | 2.771 | 3.156 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -640 | 5.645 | 3.651 | 3.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -640 | 5.645 | 3.651 | 3.236 |
| Net financials | -155 | -1.539 | -1.582 | -1.554 |
| Profit before tax | -795 | 4.106 | 2.069 | 1.682 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -795 | 4.106 | 2.069 | 1.682 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 54.936 | 54.840 | 56.090 | 56.607 |
| Equity | 15.705 | 19.811 | 21.880 | 23.562 |
| Long-term debt | 33.901 | 33.267 | 32.564 | 31.226 |
| Short-term debt | 5.330 | 1.763 | 1.646 | 1.819 |
| Total debt | 39.231 | 35.030 | 34.210 | 33.045 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Michael Mors Larsen | Chairman | 0 companies |