| Revenue | DKK -168K | +1% |
| EBITDA | DKK -168K | -1% |
| Net profit | DKK -1,5M | -808% |
| Total assets | DKK 10,7M | -12% |
| Equity | DKK 10,3M | -12% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -103 | -167 | -168 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -103 | -167 | -168 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -103 | -167 | -168 |
| Net financials | 18 | 6 | -1.292 |
| Profit before tax | -85 | -161 | -1.460 |
| Tax | -0 | -0 | -0 |
| Net profit | -85 | -161 | -1.460 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 12.339 | 12.205 | 10.748 |
| Equity | 11.915 | 11.754 | 10.294 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 424 | 451 | 454 |
| Total debt | 424 | 451 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2025 | — | — |
AM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JWSK HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 15.0% | 15.0% | 2023 | |
CARSTEN BACH HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 | |
Familien Andersen Invest I/S | Company | 5.0% | 5.0% | 2022 |
C.O.N. Finans ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 | |
H.R. HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 | |
BØGELUND ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 | |
ECOWATT ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Adam Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Thomas Lars Peter Staunskær | Board of Directors | 0 companies |
| Erling Birger Salling Olesen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Erik Wendelin | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |