| Revenue | DKK 8,2M | -9% |
| EBITDA | DKK 528K | -67% |
| Net profit | DKK 295K | -77% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 340K | -75% |
| Employees | 17 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 7.273 | 9.018 | 8.213 |
| Staff expenses | -5.935 | -7.439 | -7.685 |
| EBITDA | 1.339 | 1.579 | 528 |
| Depreciation & amort. | -168 | -153 | -150 |
| EBIT | 1.170 | 1.427 | 378 |
| Net financials | -7 | 199 | 8 |
| Profit before tax | 1.163 | 1.625 | 385 |
| Tax | 266 | 368 | 90 |
| Net profit | 897 | 1.257 | 295 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 4.804 | 5.109 | 3.751 |
| Equity | 937 | 1.344 | 340 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.867 | 3.765 | 3.411 |
| Total debt | 3.867 | 3.765 | 3.411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kisselhegn | Management | 0 companies |
| Mathias Christensen | Board of Directors | 0 companies |
| Torben Sander | Board of Directors | 0 companies |
| Henrik Guldager Dalgaard Knudsen | Board of Directors | 0 companies |
| Michael Riis | Board of Directors | 0 companies |
| Morten Sander Tjerrild | Chairman | 0 companies |