| Revenue | DKK 8,2M | +13% |
| EBITDA | DKK 2,1M | +82% |
| Net profit | DKK -1,4M | +84% |
| Total assets | DKK 13,4M | -27% |
| Equity | DKK 9,3M | +257% |
| Employees | 2 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 7.263 | 8.239 |
| Staff expenses | -5.473 | -6.151 |
| EBITDA | 1.149 | 2.087 |
| Depreciation & amort. | -9.334 | -832 |
| EBIT | -8.184 | 1.255 |
| Net financials | -985 | -2.625 |
| Profit before tax | -9.169 | -1.370 |
| Tax | -457 | -0 |
| Net profit | -8.712 | -1.370 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 18.312 | 13.428 |
| Equity | -5.909 | 9.253 |
| Long-term debt | 16.842 | 0 |
| Short-term debt | 7.356 | 4.117 |
| Total debt | 24.198 | 4.117 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS | Founder | 2022 |
MD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (11) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JS Management | Management | 2023 – 2024 |
MG Management | Management | 2022 – 2023 |
HK Management | Management | 2022 – 2023 |
GJ Management | Management | 2023 – 2023 |
SM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JB Management | Management | 2024 – 2025 |
EB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
PM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
TN Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JP Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rishi Abuwala | Chief Executive Officer | 0 companies |
| John Sumner Luck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Hoil Kim | Management | 0 companies |
| Polaris Scientific Buyer, Inc. | Founder | 0 companies |
| Gerrit Jan Wilgenhof | Management | 0 companies |
| Sloane Michael Googin | Chief Executive Officer | 0 companies |
| Janne Bøgelund Jensen | Management | 0 companies |
| Erik Buseth | Chief Executive Officer | 0 companies |
| Pawel Marek Filipkowski | Chief Executive Officer | 0 companies |
| Torben Nielsen | Chief Executive Officer | 0 companies |
| Michael Dr. Riha | Chief Executive Officer | 0 companies |
| Jakub Pawel Hobler | Chief Executive Officer | 0 companies |
| Kristina F. Keegan | Board of Directors | 0 companies |