| Revenue | DKK 7,4M | -832% |
| EBITDA | DKK 1,5M | +247% |
| Net profit | DKK 11,2M | +208% |
| Total assets | DKK 182,2M | +34% |
| Equity | DKK 105,5M | +12% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | -1.005 | 7.357 |
| Staff expenses | -0 | -0 | -0 | -5.877 |
| EBITDA | -25 | -606 | -1.005 | 1.480 |
| Depreciation & amort. | -0 | -0 | -0 | -131 |
| EBIT | -25 | -606 | -1.005 | 1.349 |
| Net financials | -979 | -8.158 | -10.016 | 9.657 |
| Profit before tax | -1.004 | -8.764 | -11.022 | 11.005 |
| Tax | -5 | -207 | -642 | -191 |
| Net profit | -998 | -8.557 | -10.379 | 11.197 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 14.265 | 135.958 | 135.805 | 182.248 |
| Equity | 13.284 | 94.726 | 94.347 | 105.543 |
| Long-term debt | 0 | 32.978 | 15.500 | 21.607 |
| Short-term debt | 982 | 8.254 | 18.354 | 55.098 |
| Total debt | 982 | 41.232 | 33.854 | 76.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2024 | — | — |
CL Management | Management | 2022 | — | — |
WC Founder | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGS Nordics ApS | Company | 90.0% | 90.0% | 2024 |
Lars Jensen Holding 2019 ApS | Company | 5.0% | 5.0% | 2024 |
BRS.DK Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lauritzen | Management | 0 companies |
| Carsten Lund | Management | 0 companies |
| Woodpecker Capital AS | Founder | 0 companies |
| John Ragnar Tveit | Board of Directors | 0 companies |
| Alain Lauweryns | Board of Directors | 0 companies |
| Luc Grauwet | Chairman | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Nicolas Gaspar Lucciarini | Chairman | 0 companies |
| Kurt Fridtjof Fiskbæk | Board of Directors | 0 companies |