| Revenue | DKK -58K | -71% |
| EBITDA | DKK -58K | +71% |
| Net profit | DKK 1,9M | -52% |
| Total assets | DKK 361,2M | +3% |
| Equity | DKK 245,5M | +2% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -121 | -202 | -58 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -121 | -202 | -58 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -121 | -202 | -58 |
| Net financials | -19.824 | 4.184 | 2.015 |
| Profit before tax | -19.945 | 3.982 | 1.957 |
| Tax | -13 | -14 | 23 |
| Net profit | -19.932 | 3.996 | 1.934 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 337.664 | 349.685 | 361.201 |
| Equity | 232.742 | 239.523 | 245.496 |
| Long-term debt | 104.877 | 110.121 | 115.627 |
| Short-term debt | 45 | 41 | 78 |
| Total debt | 104.922 | 110.162 | 115.704 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2024 |
HN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
VE Management | Management | 2022 – 2023 |
LN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PR Management | Management | 2022 – 2023 |
RP Management | Management | 2022 – 2023 |
SD Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
BM | Board of Directors | 2025 |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2023 | |
| Company | 33.33–49.99% | 25–33.32% | 2023 | |
| Company | 5–9.99% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Eigil Hahn-Petersen | Management | 0 companies |
| Line Nymann Penstoft | Chief Executive Officer | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Palle Børlum Winther | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |
| Sten Dyrmose | Chief Executive Officer | 0 companies |
| Henning Nielsen | Chief Executive Officer | 0 companies |
| Jeppe Kallesøe Odefey | Board of Directors | 0 companies |
| Lars Prisak | Board of Directors | 0 companies |
| Lasse Hadberg Lynge | Deputy Chairman | 0 companies |
| Jens Jørgen Hahn-Petersen | Board of Directors | 0 companies |
| Bo Mørck | Board of Directors | 0 companies |
| Joachim Lindkvist | Board of Directors | 0 companies |
| Søren Torp Laursen | Chairman | 0 companies |