| Revenue | DKK -790K | +68% |
| EBITDA | DKK -790K | -68% |
| Net profit | DKK -5M | -301% |
| Total assets | DKK 199,9M | +233% |
| Equity | DKK -4,5M | -894% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -471 | -790 |
| Staff expenses | -0 | -0 |
| EBITDA | -471 | -790 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -471 | -790 |
| Net financials | -779 | -4.228 |
| Profit before tax | -1.251 | -5.018 |
| Tax | -0 | -0 |
| Net profit | -1.251 | -5.018 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 60.114 | 199.931 |
| Equity | 561 | -4.457 |
| Long-term debt | 0 | 0 |
| Short-term debt | 59.552 | 204.388 |
| Total debt | 59.552 | 204.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KST INVEST ApS | Company | 33.3% | 33.3% | 2022 |
AST INVEST ApS | Company | 33.3% | 33.3% | 2022 |
LRT INVEST ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Maarssø | Chief Executive Officer | 0 companies |
| Lars Rold Thorsen | Chief Executive Officer | 0 companies |
| Lars Frøvang Thomsen | Management | 0 companies |
| Anders Sjøgren Thorsen | Board of Directors | 0 companies |
| Kristian Sjøgren Thorsen | Chairman | 0 companies |